Sem
144 bids, 14 clusters0 ms, best foundPrototypeListed supply, simulated bids

Allocation workbook

Upload bids and capacity, set allocation rules, and see which contracts fit the portfolio. Uploaded files stay in the browser. Price paid is modeled as the bid's max price.

CSV ready. Spreadsheet import loads when needed.

Your data

Capacity comes from public marketplace listings captured 4 November 2026. Bids and seller costs are simulated.

bid_idbuyerchipgpusterm_monthsstart_datemax_price_usd_gpu_hrprepay_pctcredit_riskregioninterconnectall_or_nothingsubmitted_onnotes
B-1001Buyer 021B2008362027-01-014.33455IndiaAnyN2026-10-30
B-1002Buyer 022B200384422027-01-014.56354IndiaAnyN2026-10-31
B-1003Buyer 023B20064362027-02-014.5654IndiaAnyN2026-10-01
B-1004Buyer 024B200256422027-02-013.12455IndiaAnyY2026-10-02
B-1005Buyer 025B200128422027-03-014.75459IndiaAnyY2026-10-03
B-1006Buyer 026B2008362027-03-014.10454IndiaAnyY2026-10-04
B-1007Buyer 027B200312422026-12-014.1007IndiaAnyY2026-10-05
B-1008Buyer 028B200256362027-02-013.91104IndiaAnyY2026-10-06
B-1009Buyer 029B200128362026-12-014.3357IndiaAnyY2026-10-07can shift start by one month
B-1010Buyer 030B2008422026-12-014.3358IndiaAnyN2026-10-08
B-1011Buyer 031B200120422026-11-013.80255IndiaAnyN2026-10-09
B-1012Buyer 032B2008422027-02-014.10408IndiaAnyN2026-10-10
B-1013Buyer 033B20096362026-11-014.33459IndiaAnyN2026-10-11
B-1014Buyer 034B20056422026-12-013.9156IndiaAnyN2026-10-12
B-1015Buyer 035B2008362026-12-014.56102IndiaAnyN2026-10-13
B-1016Buyer 036B20048362027-01-014.33105IndiaAnyN2026-10-14
B-1017Buyer 037B20016362027-02-014.56259IndiaAnyN2026-10-15
B-1018Buyer 038B2008362026-11-013.91156IndiaAnyN2026-10-16
B-1019Buyer 039B20024362027-03-014.33404IndiaAnyN2026-10-17
B-1020Buyer 040B2008362027-03-014.56107IndiaAnyY2026-10-18
B-1021Buyer 041B20016362027-02-014.33108IndiaAnyY2026-10-19
B-1022Buyer 042B2008362027-03-014.10259IndiaAnyN2026-10-20
B-1023Buyer 043B2008362026-11-014.33152IndiaAnyN2026-10-21
B-1024Buyer 044H100 SXM5512242027-01-012.42305UnspecifiedInfiniBandN2026-10-22
B-1025Buyer 045H100 SXM5384242026-12-012.42405UnspecifiedInfiniBandN2026-10-23
B-1026Buyer 046H100 SXM5216242026-11-012.35305UnspecifiedInfiniBandN2026-10-24
B-1027Buyer 047H100 SXM5144182027-01-012.8258UnspecifiedInfiniBandY2026-10-25
B-1028Buyer 048H100 SXM580122027-02-012.54105UnspecifiedInfiniBandN2026-10-26can shift start by one month
B-1029Buyer 049H100 SXM58182026-11-012.30154UnspecifiedInfiniBandN2026-10-27
B-1030Buyer 050H100 SXM58122026-12-012.35405UnspecifiedInfiniBandN2026-10-28
B-1031Buyer 051H100 SXM58242026-12-013.02154UnspecifiedEthernetN2026-10-29
B-1032Buyer 052H100 SXM532122026-11-012.86259UnspecifiedEthernetN2026-10-30
B-1033Buyer 053H100 SXM564182027-03-012.65355UnspecifiedEthernetY2026-10-31
B-1034Buyer 054H100 SXM532182027-03-013.0205UnspecifiedEthernetN2026-10-01
B-1035Buyer 055H100 SXM516182027-02-012.86157UnspecifiedEthernetN2026-10-02
B-1036Buyer 056H100 SXM5224122027-01-013.18256UnspecifiedEthernetN2026-10-03
B-1037Buyer 057H100 SXM58242027-01-012.17154UnspecifiedEthernetN2026-10-04
B-1038Buyer 058H100 SXM58242027-02-012.7302UnspecifiedEthernetN2026-10-05
B-1039Buyer 059H100 SXM58122026-12-013.02108UnspecifiedEthernetN2026-10-06
B-1040Buyer 060H100 SXM58182027-01-013.1857UnspecifiedEthernetY2026-10-07
B-1041Buyer 061H100 SXM5128242027-03-012.8206UnspecifiedInfiniBandY2026-10-08
B-1042Buyer 062H100 SXM58122026-12-012.68355UnspecifiedInfiniBandN2026-10-09
B-1043Buyer 063H100 SXM5128122026-11-012.94207UnspecifiedInfiniBandN2026-10-10
B-1044Buyer 064H100 SXM516122027-03-012.82404UnspecifiedInfiniBandN2026-10-11
B-1045Buyer 065H100 SXM516122027-01-012.0703UnspecifiedInfiniBandN2026-10-12
B-1046Buyer 066H100 SXM564182027-03-012.82259UnspecifiedInfiniBandN2026-10-13
B-1047Buyer 067H100 SXM516242026-12-012.30358UnspecifiedInfiniBandN2026-10-14
B-1048Buyer 068H100 SXM556122027-02-012.82309UnspecifiedInfiniBandN2026-10-15
B-1049Buyer 069H100 SXM58182027-01-012.68355UnspecifiedInfiniBandN2026-10-16
B-1050Buyer 070A10016182027-02-011.8256CanadaAnyN2026-10-17
B-1051Buyer 071A1008122026-11-011.7354CanadaAnyN2026-10-18
B-1052Buyer 072A10064242027-02-011.73359CanadaAnyN2026-10-19
B-1053Buyer 073A10064182027-03-011.73154CanadaAnyN2026-10-20
B-1054Buyer 074A10032122027-02-011.65455CanadaAnyY2026-10-21
B-1055Buyer 075A10032122026-12-011.73108CanadaAnyY2026-10-22
B-1056Buyer 076A10044182027-01-012.00158CanadaAnyY2026-10-23
B-1057Buyer 077A1008122026-12-011.41354CanadaAnyN2026-10-24
B-1058Buyer 078A1004122027-02-011.60105CanadaAnyN2026-10-25
B-1059Buyer 079A1004182026-11-012.00108CanadaAnyN2026-10-26
B-1060Buyer 080A10016122026-11-011.65104CanadaAnyN2026-10-27can shift start by one month
B-1061Buyer 081H10016242027-02-011.73258CanadaAnyN2026-10-28
B-1062Buyer 082H100128122026-12-011.6555CanadaAnyN2026-10-29
B-1063Buyer 083H1008122027-03-011.92407CanadaAnyN2026-10-30
B-1064Buyer 084H10060182026-12-011.73304CanadaAnyN2026-10-31
B-1065Buyer 085H1004182027-03-011.82205CanadaAnyN2026-10-01
B-1066Buyer 086H10016242026-11-011.41157CanadaAnyN2026-10-02
B-1067Buyer 087H1004182026-12-011.73204CanadaAnyN2026-10-03
B-1068Buyer 088H10016122026-12-011.92157CanadaAnyN2026-10-04
B-1069Buyer 089H1004242027-01-011.7306CanadaAnyN2026-10-05
B-1070Buyer 090H1004122026-12-011.92202CanadaAnyY2026-10-06
B-1071Buyer 091RTX PRO 600064182027-01-011.49103USEthernetY2026-10-07
B-1072Buyer 092RTX PRO 600032182026-12-011.7405USEthernetN2026-10-08
B-1073Buyer 093RTX PRO 60008242026-12-011.57157USEthernetN2026-10-09
B-1074Buyer 094RTX PRO 60004242026-11-011.81158USEthernetN2026-10-10
B-1075Buyer 095RTX PRO 600016182026-11-011.74357USEthernetN2026-10-11
B-1076Buyer 096RTX PRO 600032122026-12-011.4906USEthernetN2026-10-12
B-1077Buyer 097H10064122026-11-014.08309CanadaAnyY2026-10-13
B-1078Buyer 098H1008122026-12-013.33109CanadaAnyY2026-10-14
B-1079Buyer 099H1008122026-11-013.88257CanadaAnyN2026-10-15
B-1080Buyer 100H10016182027-01-014.25208CanadaAnyN2026-10-16
B-1081Buyer 101H1004122026-11-013.20206CanadaAnyN2026-10-17
B-1082Buyer 102H10032182026-11-013.33255CanadaAnyN2026-10-18
B-1083Buyer 103H1004122026-12-014.08209CanadaAnyN2026-10-19
B-1084Buyer 104H10024242027-03-014.08155CanadaAnyN2026-10-20
B-1085Buyer 105H10012242027-03-014.08356CanadaAnyN2026-10-21
B-1086Buyer 106H1004122027-02-013.5056CanadaAnyN2026-10-22
B-1087Buyer 107H1008182027-03-013.88208CanadaAnyN2026-10-23
B-1088Buyer 108H1004122027-03-014.08253CanadaAnyN2026-10-24
B-1089Buyer 109H1004122026-12-014.08458CanadaAnyN2026-10-25
B-1090Buyer 110A1008182026-11-011.29155USEthernetN2026-10-26
B-1091Buyer 111A1008182027-03-011.2902USEthernetY2026-10-27
B-1092Buyer 112A1008242026-12-011.25452USEthernetY2026-10-28
B-1093Buyer 113A10016122027-01-011.35205USEthernetY2026-10-29
B-1094Buyer 114A10032122027-02-011.35103USEthernetN2026-10-30
B-1095Buyer 115A10016242026-11-011.42305USEthernetN2026-10-31
B-1096Buyer 116A10020122027-03-011.35108USEthernetN2026-10-01
B-1097Buyer 117A1008122027-02-011.3504USEthernetN2026-10-02
B-1098Buyer 118H100 SXM 80GB1122027-03-014.08408EUAnyN2026-10-03
B-1099Buyer 119H100 SXM 80GB8122027-01-013.67156EUAnyN2026-10-04
B-1100Buyer 120H100 SXM 80GB2122027-03-013.88459EUAnyN2026-10-05can shift start by one month
B-1101Buyer 121H100 SXM 80GB2122027-02-013.40304EUAnyN2026-10-06
B-1102Buyer 122H100 SXM 80GB16122026-12-014.0803EUAnyN2026-10-07
B-1103Buyer 123H100 SXM 80GB16122027-03-014.08158EUAnyN2026-10-08
B-1104Buyer 124H100 SXM 80GB1122026-12-014.08157EUAnyN2026-10-09
B-1105Buyer 125H100 SXM 80GB2122027-03-013.88102EUAnyN2026-10-10
B-1106Buyer 126H100 SXM 80GB16182027-03-014.08409EUAnyN2026-10-11
B-1107Buyer 127H100 SXM 80GB16182026-12-013.40303EUAnyN2026-10-12
B-1108Buyer 128H100 SXM 80GB1182027-02-013.67457EUAnyN2026-10-13
B-1109Buyer 129H100 SXM 80GB4242027-02-013.50302EUAnyN2026-10-14
B-1110Buyer 130H100 SXM 80GB3122026-11-013.4006EUAnyN2026-10-15
B-1111Buyer 131H2002122027-02-013.83309CanadaAnyN2026-10-16
B-1112Buyer 132H2004182027-01-013.83154CanadaAnyN2026-10-17can shift start by one month
B-1113Buyer 133H2002242027-02-013.83352CanadaAnyN2026-10-18
B-1114Buyer 134H2004122026-11-012.62459CanadaAnyN2026-10-19
B-1115Buyer 135H2001182026-11-013.64308CanadaAnyN2026-10-20
B-1116Buyer 136H20016122026-12-013.29253CanadaAnyN2026-10-21
B-1117Buyer 137H200232027-01-014.8056CanadaAnyN2026-10-22
B-1118Buyer 138H2004242026-12-014.3852CanadaAnyN2026-10-23
B-1119Buyer 139H200432027-03-014.61352CanadaAnyN2026-10-24
B-1120Buyer 140H2002242026-12-014.61102CanadaAnyN2026-10-25prefers single region
B-1121Buyer 141H2004182026-11-013.96403CanadaAnyN2026-10-26
B-1122Buyer 142H2008182027-01-014.38254CanadaAnyN2026-10-27
B-1123Buyer 143H200432027-01-014.38158CanadaAnyN2026-10-28
B-1124Buyer 144H2003122026-11-014.80108CanadaAnyN2026-10-29
B-1125Buyer 145B3002362026-11-014.99256CanadaEthernetN2026-10-30
B-1126Buyer 146B3008302026-12-016.05459CanadaEthernetN2026-10-31
B-1127Buyer 147B3002242026-11-015.52454CanadaEthernetN2026-10-01
B-1128Buyer 148B3001242027-01-015.23458CanadaEthernetN2026-10-02
B-1129Buyer 149B3001362026-12-014.99306CanadaEthernetN2026-10-03
B-1130Buyer 150B3002302027-03-014.7452CanadaEthernetY2026-10-04
B-1131Buyer 151B3002302027-01-015.23402CanadaEthernetN2026-10-05
B-1132Buyer 152B3003242027-02-015.8159CanadaEthernetN2026-10-06
B-1133Buyer 153B3002302027-02-014.5504CanadaEthernetY2026-10-07
B-1134Buyer 154B3002242027-01-014.99102CanadaEthernetN2026-10-08
B-1135Buyer 155B3001242026-12-015.81254CanadaEthernetY2026-10-09
B-1136Buyer 156B3001242027-01-015.52456CanadaEthernetN2026-10-10
B-1137Buyer 157H1008122026-11-013.51406CanadaAnyN2026-10-11
B-1138Buyer 158H100462027-01-014.09454CanadaAnyN2026-10-12
B-1139Buyer 159H100132027-03-013.89308CanadaAnyN2026-10-13
B-1140Buyer 160H100292027-01-014.26107CanadaAnyN2026-10-14
B-1141Buyer 161H1004122027-01-013.68408CanadaAnyY2026-10-15
B-1142Buyer 162H100132027-02-013.68306CanadaAnyN2026-10-16
B-1143Buyer 163H1003122027-02-014.09254CanadaAnyN2026-10-17renewal candidate
B-1144Buyer 164H1001122026-12-014.09456CanadaAnyN2026-10-18prefers single region

Drop files here. An XLSX with two sheets fills both tabs.

Column mapping
bid_id->
buyer->
chip->
gpus->
term_months->
start_date->
max_price_usd_gpu_hr->
prepay_pct->
credit_risk->
region->
interconnect->
all_or_nothing->
submitted_on->
notes->

Validation

8 rows need a person because notes are present. The model does not read free-text notes.

No row issues found.

Your rules

Curves show the best plan found at each level, within these rules.

What comes out

Bids and costs are simulated. Real results depend on your bids and rules.

Margin$29.1M
+$2.4M vs baseline
Revenue$72.4M
+$5.3M vs baseline
Utilization83.4%
+6.3% vs baseline
Bids filled60.4%
-0.7% vs baseline
Avg risk5.9
-0.1 vs baseline
Avg term25.9 mo
+0.3 mo vs baseline
Prepaid24.2%
+6.2% vs baseline

Partial fills are listed in the unfilled bids table.

Allocation

buyerbid_idchipgpuscluster_idregiontermpricemargin
Buyer 060B-1040H100 SXM58C-H100-SXM5-UNSPECIFIED-1Unspecified18$3.18$89K
Buyer 159B-1139H1001C-H100-CANADA-3Canada3$3.89$3K
Buyer 094B-1074RTX PRO 60004C-RTX-PRO-6000-US-1US24$1.81$28K
Buyer 026B-1006B2008C-B200-INDIA-1India36$4.10$67K
Buyer 129B-1109H100 SXM 80GB4C-H100-SXM-80GB-EU-1EU24$3.50$29K
Buyer 103B-1083H1004C-H100-CANADA-1Canada12$4.08$95K
Buyer 102B-1082H10032C-H100-CANADA-1Canada18$3.33$620K
Buyer 097B-1077H10064C-H100-CANADA-1Canada12$4.08$1.7M
Buyer 078B-1058A1004C-A100-CANADA-1Canada12$1.60$13K
Buyer 155B-1135B3001C-B300-CANADA-1Canada24$5.81$19K
Buyer 158B-1138H1004C-H100-CANADA-3Canada6$4.09$30K
Buyer 157B-1137H1008C-H100-CANADA-1Canada12$3.51$167K
Buyer 117B-1097A1008C-A100-US-1US12$1.35$25K
Buyer 123B-1103H100 SXM 80GB16C-H100-SXM-80GB-EU-1EU12$4.08$159K
Buyer 128B-1108H100 SXM 80GB1C-H100-SXM-80GB-EU-1EU18$3.67$8K
Buyer 098B-1078H1008C-H100-CANADA-1Canada12$3.33$142K
Buyer 072B-1052A10064C-A100-CANADA-1Canada24$1.73$256K
Buyer 144B-1124H2003C-H200-CANADA-2Canada12$4.80$68K
Buyer 105B-1085H10012C-H100-CANADA-1Canada24$4.08$207K
Buyer 041B-1021B20016C-B200-INDIA-1India36$4.33$176K
Buyer 038B-1018B2008C-B200-INDIA-1India36$3.91$88K
Buyer 062B-1042H100 SXM58C-H100-SXM5-UNSPECIFIED-1Unspecified12$2.68$66K
Buyer 160B-1140H1002C-H100-CANADA-3Canada9$4.26$25K
Buyer 140B-1120H2002C-H200-CANADA-2Canada24$4.61$38K
Buyer 076B-1056A10044C-A100-CANADA-1Canada18$2.00$283K
Buyer 059B-1039H100 SXM58C-H100-SXM5-UNSPECIFIED-1Unspecified12$3.02$88K
Buyer 085B-1065H1004C-H100-CANADA-1Canada18$1.82$16K
Buyer 093B-1073RTX PRO 60008C-RTX-PRO-6000-US-1US24$1.57$36K
Buyer 022B-1002B200384C-B200-INDIA-1India42$4.56$5.3M
Buyer 047B-1027H100 SXM5144C-H100-SXM5-UNSPECIFIED-1Unspecified18$2.82$1.2M
Buyer 075B-1055A10032C-A100-CANADA-1Canada12$1.73$157K
Buyer 048B-1028H100 SXM580C-H100-SXM5-UNSPECIFIED-1Unspecified12$2.54$468K
Buyer 116B-1096A10020C-A100-US-1US12$1.35$55K
Buyer 023B-1003B20064C-B200-INDIA-1India36$4.56$799K
Buyer 068B-1048H100 SXM556C-H100-SXM5-UNSPECIFIED-1Unspecified12$2.82$430K
Buyer 046B-1026H100 SXM5216C-H100-SXM5-UNSPECIFIED-1Unspecified24$2.35$1.3M
Buyer 029B-1009B200128C-B200-INDIA-1India36$4.33$1.7M
Buyer 061B-1041H100 SXM5128C-H100-SXM5-UNSPECIFIED-1Unspecified24$2.82$875K
Buyer 096B-1076RTX PRO 600032C-RTX-PRO-6000-US-1US12$1.49$123K
Buyer 145B-1125B3002C-B300-CANADA-1Canada36$4.99$28K
Buyer 147B-1127B3002C-B300-CANADA-1Canada24$5.52$37K
Buyer 113B-1093A10016C-A100-US-1US12$1.35$55K
Buyer 025B-1005B200128C-B200-INDIA-1India42$4.75$1.6M
Buyer 118B-1098H100 SXM 80GB1C-H100-SXM-80GB-EU-1EU12$4.08$10K
Buyer 045B-1025H100 SXM5152C-H100-SXM5-UNSPECIFIED-1Unspecified24$2.42$940K
Buyer 045B-1025H100 SXM5232C-H100-SXM5-UNSPECIFIED-2Unspecified24$2.42$1.4M
Buyer 141B-1121H2004C-H200-CANADA-2Canada18$3.96$61K
Buyer 138B-1118H2004C-H200-CANADA-2Canada24$4.38$69K
Buyer 164B-1144H1001C-H100-CANADA-1Canada12$4.09$24K
Buyer 054B-1034H100 SXM524C-H100-SXM5-UNSPECIFIED-2Unspecified18$3.02$192K
Buyer 054B-1034H100 SXM58C-H100-SXM5-UNSPECIFIED-3Unspecified18$3.02$55K
Buyer 110B-1090A1008C-A100-US-1US18$1.29$29K
Buyer 100B-1080H10016C-H100-CANADA-1Canada18$4.25$366K
Buyer 031B-1011B200120C-B200-INDIA-1India42$3.80$1.2M
Buyer 040B-1020B2008C-B200-INDIA-1India36$4.56$89K
Buyer 131B-1111H2002C-H200-CANADA-2Canada12$3.83$21K
Buyer 112B-1092A1008C-A100-US-1US24$1.25$24K
Buyer 101B-1081H1004C-H100-CANADA-1Canada12$3.20$73K
Buyer 132B-1112H2001C-H200-CANADA-2Canada18$3.83$12K
Buyer 114B-1094A1004C-A100-US-1US12$1.35$12K
Buyer 071B-1051A1008C-A100-CANADA-1Canada12$1.73$43K
Buyer 087B-1067H1004C-H100-CANADA-1Canada18$1.73$20K
Buyer 034B-1014B20056C-B200-INDIA-1India42$3.91$562K
Buyer 095B-1075RTX PRO 600016C-RTX-PRO-6000-US-1US18$1.74$102K
Buyer 039B-1019B20024C-B200-INDIA-1India36$4.33$234K
Buyer 082B-1062H10011C-H100-CANADA-1Canada12$1.65$47K
Buyer 043B-1023B2008C-B200-INDIA-1India36$4.33$117K
Buyer 056B-1036H100 SXM5224C-H100-SXM5-UNSPECIFIED-3Unspecified12$3.18$2.2M
Buyer 162B-1142H1001C-H100-CANADA-3Canada3$3.68$3K
Buyer 125B-1105H100 SXM 80GB2C-H100-SXM-80GB-EU-1EU12$3.88$18K
Buyer 052B-1032H100 SXM524C-H100-SXM5-UNSPECIFIED-3Unspecified12$2.86$212K
Buyer 126B-1106H100 SXM 80GB16C-H100-SXM-80GB-EU-1EU18$4.08$159K
Buyer 143B-1123H2004C-H200-CANADA-1Canada3$4.38$15K
Buyer 109B-1089H1004C-H100-CANADA-2Canada12$4.08$55K
Buyer 142B-1122H2008C-H200-CANADA-1Canada18$4.38$99K
Buyer 079B-1059A1004C-A100-CANADA-1Canada18$2.00$31K
Buyer 021B-1001B2008C-B200-INDIA-1India36$4.33$98K
Buyer 108B-1088H1004C-H100-CANADA-2Canada12$4.08$40K
Buyer 119B-1099H100 SXM 80GB8C-H100-SXM-80GB-EU-1EU12$3.67$75K
Buyer 104B-1084H10024C-H100-CANADA-2Canada24$4.08$238K
Buyer 037B-1017B20016C-B200-INDIA-1India36$4.56$200K
Buyer 036B-1016B20048C-B200-INDIA-1India36$4.33$585K
Buyer 154B-1134B3002C-B300-CANADA-1Canada24$4.99$23K
Buyer 148B-1128B3001C-B300-CANADA-1Canada24$5.23$13K
Buyer 156B-1136B3001C-B300-CANADA-1Canada24$5.52$16K
Buyer 106B-1086H1004C-H100-CANADA-2Canada12$3.50$29K
Buyer 137B-1117H2002C-H200-CANADA-1Canada3$4.80$9K
Buyer 073B-1053A10012C-A100-CANADA-1Canada18$1.73$43K
Buyer 149B-1129B3001C-B300-CANADA-1Canada36$4.99$13K
Buyer 146B-1126B3006C-B300-CANADA-1Canada30$6.05$128K
Buyer 099B-1079H1008C-H100-CANADA-2Canada12$3.88$105K
Buyer 092B-1072RTX PRO 600032C-RTX-PRO-6000-US-1US18$1.74$188K
Buyer 161B-1141H1004C-H100-CANADA-2Canada12$3.68$38K
Buyer 139B-1119H2002C-H200-CANADA-1Canada3$4.61$8K
Buyer 163B-1143H1003C-H100-CANADA-2Canada12$4.09$34K
Buyer 107B-1087H1008C-H100-CANADA-2Canada18$3.88$70K

Unfilled bids

buyerbid_idgpusreason
Buyer 024B-1004256Below reserve
Buyer 027B-1007312Outbid for remaining capacity
Buyer 028B-1008256Outbid for remaining capacity
Buyer 030B-10108Outbid for remaining capacity
Buyer 032B-10128Outbid for remaining capacity
Buyer 033B-101396Outbid for remaining capacity
Buyer 035B-10158Outbid for remaining capacity
Buyer 042B-10228Outbid for remaining capacity
Buyer 044B-1024512Outbid for remaining capacity
Buyer 049B-10298Below reserve
Buyer 050B-10308Outbid for remaining capacity
Buyer 051B-10318Outbid for remaining capacity
Buyer 052B-10328Outbid for remaining capacity
Buyer 053B-103364Outbid for remaining capacity
Buyer 055B-103516Outbid for remaining capacity
Buyer 057B-10378Below reserve
Buyer 058B-10388Outbid for remaining capacity
Buyer 063B-1043128Outbid for remaining capacity
Buyer 064B-104416Outbid for remaining capacity
Buyer 065B-104516Below reserve
Buyer 066B-104664Outbid for remaining capacity
Buyer 067B-104716Below reserve
Buyer 069B-10498Outbid for remaining capacity
Buyer 070B-105016Outbid for remaining capacity
Buyer 073B-105352Outbid for remaining capacity
Buyer 074B-105432Outbid for remaining capacity
Buyer 077B-10578Below reserve
Buyer 080B-106016Outbid for remaining capacity
Buyer 081B-106116Outbid for remaining capacity
Buyer 082B-1062117Outbid for remaining capacity
Buyer 083B-10638Outbid for remaining capacity
Buyer 084B-106460Outbid for remaining capacity
Buyer 086B-106616Below reserve
Buyer 088B-106816Outbid for remaining capacity
Buyer 089B-10694Outbid for remaining capacity
Buyer 090B-10704Outbid for remaining capacity
Buyer 091B-107164Outbid for remaining capacity
Buyer 111B-10918Outbid for remaining capacity
Buyer 114B-109428Outbid for remaining capacity
Buyer 115B-109516Outbid for remaining capacity
Buyer 120B-11002Outbid for remaining capacity
Buyer 121B-11012Outbid for remaining capacity
Buyer 122B-110216Outbid for remaining capacity
Buyer 124B-11041Outbid for remaining capacity
Buyer 127B-110716Outbid for remaining capacity
Buyer 130B-11103Outbid for remaining capacity
Buyer 132B-11123Outbid for remaining capacity
Buyer 133B-11132Outbid for remaining capacity
Buyer 134B-11144Below reserve
Buyer 135B-11151Outbid for remaining capacity
Buyer 136B-111616Outbid for remaining capacity
Buyer 139B-11192Outbid for remaining capacity
Buyer 146B-11262Outbid for remaining capacity
Buyer 150B-11302Below reserve
Buyer 151B-11312Outbid for remaining capacity
Buyer 152B-11323Outbid for remaining capacity
Buyer 153B-11332Below reserve

Margin vs utilization

Best plan at each levelToday's ruleSelected plan76%79%81%84%86%-$2.3M$6.1M$15M$23M$31M83% $29.1M86% $28.3MToday's rule $26.7MSelected plan $29.1MUtilizationMargin

Margin vs credit risk

Best plan at each levelToday's ruleSelected plan1.72.84.05.26.3-$2.3M$6.1M$15M$23M$31M2.0 $607K2.5 $1.1M2.7 $1.5M4.5 $21.0M4.7 $24.4M5.0 $25.1M5.1 $26.0M5.5 $27.4M5.7 $28.2M5.9 $29.1MToday's rule $26.7MSelected plan $29.1MAverage riskMargin

Cumulative revenue

111201020304050607080910$72M$0BaselineSelected